Karşılaştırma sonuçlarına dön
Ziraat Bankası Ziraat Konut Kredisi
1.000.000 TL · 10 Yıl (120 Ay) Vade
Hayat sigortası tercihi
Seçtiğiniz orana göre taksit ve toplam ödeme yeniden hesaplanır.
Kredi tutarı veya vadesini değiştirin
Maliyetdağılımı
Kredi ödeme dağılımı
Anapara
₺1.000.000,00
Toplam faiz
₺2.918.493,12
Masraflar
₺8.600,00*
Hayat sigortası primi ve bazı masraflar başvuru bilgilerine göre değişebilir.
| Taksit sayısı | Kalan anapara | Ödenen anapara | Ödenen faiz | Aylık taksit |
|---|---|---|---|---|
| 1 | ₺999.245,91 | ₺754,09 | ₺31.900,00 | ₺32.654,09 |
| 2 | ₺998.467,76 | ₺778,15 | ₺31.875,94 | ₺32.654,09 |
| 3 | ₺997.664,79 | ₺802,97 | ₺31.851,12 | ₺32.654,09 |
| 4 | ₺996.836,21 | ₺828,58 | ₺31.825,51 | ₺32.654,09 |
| 5 | ₺995.981,20 | ₺855,01 | ₺31.799,08 | ₺32.654,09 |
| 6 | ₺995.098,91 | ₺882,29 | ₺31.771,80 | ₺32.654,09 |
| 7 | ₺994.188,48 | ₺910,43 | ₺31.743,66 | ₺32.654,09 |
| 8 | ₺993.249,00 | ₺939,48 | ₺31.714,61 | ₺32.654,09 |
| 9 | ₺992.279,55 | ₺969,45 | ₺31.684,64 | ₺32.654,09 |
| 10 | ₺991.279,18 | ₺1.000,37 | ₺31.653,72 | ₺32.654,09 |
| 11 | ₺990.246,90 | ₺1.032,28 | ₺31.621,81 | ₺32.654,09 |
| 12 | ₺989.181,69 | ₺1.065,21 | ₺31.588,88 | ₺32.654,09 |
| 13 | ₺988.082,50 | ₺1.099,19 | ₺31.554,90 | ₺32.654,09 |
| 14 | ₺986.948,24 | ₺1.134,26 | ₺31.519,83 | ₺32.654,09 |
| 15 | ₺985.777,80 | ₺1.170,44 | ₺31.483,65 | ₺32.654,09 |
| 16 | ₺984.570,02 | ₺1.207,78 | ₺31.446,31 | ₺32.654,09 |
| 17 | ₺983.323,71 | ₺1.246,31 | ₺31.407,78 | ₺32.654,09 |
| 18 | ₺982.037,65 | ₺1.286,06 | ₺31.368,03 | ₺32.654,09 |
| 19 | ₺980.710,56 | ₺1.327,09 | ₺31.327,00 | ₺32.654,09 |
| 20 | ₺979.341,14 | ₺1.369,42 | ₺31.284,67 | ₺32.654,09 |
| 21 | ₺977.928,03 | ₺1.413,11 | ₺31.240,98 | ₺32.654,09 |
| 22 | ₺976.469,84 | ₺1.458,19 | ₺31.195,90 | ₺32.654,09 |
| 23 | ₺974.965,14 | ₺1.504,70 | ₺31.149,39 | ₺32.654,09 |
| 24 | ₺973.412,44 | ₺1.552,70 | ₺31.101,39 | ₺32.654,09 |
| 25 | ₺971.810,21 | ₺1.602,23 | ₺31.051,86 | ₺32.654,09 |
| 26 | ₺970.156,87 | ₺1.653,34 | ₺31.000,75 | ₺32.654,09 |
| 27 | ₺968.450,78 | ₺1.706,09 | ₺30.948,00 | ₺32.654,09 |
| 28 | ₺966.690,27 | ₺1.760,51 | ₺30.893,58 | ₺32.654,09 |
| 29 | ₺964.873,60 | ₺1.816,67 | ₺30.837,42 | ₺32.654,09 |
| 30 | ₺962.998,98 | ₺1.874,62 | ₺30.779,47 | ₺32.654,09 |
| 31 | ₺961.064,56 | ₺1.934,42 | ₺30.719,67 | ₺32.654,09 |
| 32 | ₺959.068,43 | ₺1.996,13 | ₺30.657,96 | ₺32.654,09 |
| 33 | ₺957.008,62 | ₺2.059,81 | ₺30.594,28 | ₺32.654,09 |
| 34 | ₺954.883,10 | ₺2.125,52 | ₺30.528,57 | ₺32.654,09 |
| 35 | ₺952.689,78 | ₺2.193,32 | ₺30.460,77 | ₺32.654,09 |
| 36 | ₺950.426,49 | ₺2.263,29 | ₺30.390,80 | ₺32.654,09 |
| 37 | ₺948.091,01 | ₺2.335,48 | ₺30.318,61 | ₺32.654,09 |
| 38 | ₺945.681,02 | ₺2.409,99 | ₺30.244,10 | ₺32.654,09 |
| 39 | ₺943.194,15 | ₺2.486,87 | ₺30.167,22 | ₺32.654,09 |
| 40 | ₺940.627,95 | ₺2.566,20 | ₺30.087,89 | ₺32.654,09 |
| 41 | ₺937.979,89 | ₺2.648,06 | ₺30.006,03 | ₺32.654,09 |
| 42 | ₺935.247,36 | ₺2.732,53 | ₺29.921,56 | ₺32.654,09 |
| 43 | ₺932.427,66 | ₺2.819,70 | ₺29.834,39 | ₺32.654,09 |
| 44 | ₺929.518,01 | ₺2.909,65 | ₺29.744,44 | ₺32.654,09 |
| 45 | ₺926.515,54 | ₺3.002,47 | ₺29.651,62 | ₺32.654,09 |
| 46 | ₺923.417,30 | ₺3.098,24 | ₺29.555,85 | ₺32.654,09 |
| 47 | ₺920.220,22 | ₺3.197,08 | ₺29.457,01 | ₺32.654,09 |
| 48 | ₺916.921,16 | ₺3.299,06 | ₺29.355,03 | ₺32.654,09 |
| 49 | ₺913.516,86 | ₺3.404,30 | ₺29.249,79 | ₺32.654,09 |
| 50 | ₺910.003,96 | ₺3.512,90 | ₺29.141,19 | ₺32.654,09 |
| 51 | ₺906.379,00 | ₺3.624,96 | ₺29.029,13 | ₺32.654,09 |
| 52 | ₺902.638,40 | ₺3.740,60 | ₺28.913,49 | ₺32.654,09 |
| 53 | ₺898.778,47 | ₺3.859,93 | ₺28.794,16 | ₺32.654,09 |
| 54 | ₺894.795,41 | ₺3.983,06 | ₺28.671,03 | ₺32.654,09 |
| 55 | ₺890.685,29 | ₺4.110,12 | ₺28.543,97 | ₺32.654,09 |
| 56 | ₺886.444,06 | ₺4.241,23 | ₺28.412,86 | ₺32.654,09 |
| 57 | ₺882.067,54 | ₺4.376,52 | ₺28.277,57 | ₺32.654,09 |
| 58 | ₺877.551,40 | ₺4.516,14 | ₺28.137,95 | ₺32.654,09 |
| 59 | ₺872.891,20 | ₺4.660,20 | ₺27.993,89 | ₺32.654,09 |
| 60 | ₺868.082,34 | ₺4.808,86 | ₺27.845,23 | ₺32.654,09 |
| 61 | ₺863.120,08 | ₺4.962,26 | ₺27.691,83 | ₺32.654,09 |
| 62 | ₺857.999,52 | ₺5.120,56 | ₺27.533,53 | ₺32.654,09 |
| 63 | ₺852.715,61 | ₺5.283,91 | ₺27.370,18 | ₺32.654,09 |
| 64 | ₺847.263,15 | ₺5.452,46 | ₺27.201,63 | ₺32.654,09 |
| 65 | ₺841.636,75 | ₺5.626,40 | ₺27.027,69 | ₺32.654,09 |
| 66 | ₺835.830,87 | ₺5.805,88 | ₺26.848,21 | ₺32.654,09 |
| 67 | ₺829.839,78 | ₺5.991,09 | ₺26.663,00 | ₺32.654,09 |
| 68 | ₺823.657,58 | ₺6.182,20 | ₺26.471,89 | ₺32.654,09 |
| 69 | ₺817.278,17 | ₺6.379,41 | ₺26.274,68 | ₺32.654,09 |
| 70 | ₺810.695,25 | ₺6.582,92 | ₺26.071,17 | ₺32.654,09 |
| 71 | ₺803.902,34 | ₺6.792,91 | ₺25.861,18 | ₺32.654,09 |
| 72 | ₺796.892,73 | ₺7.009,61 | ₺25.644,48 | ₺32.654,09 |
| 73 | ₺789.659,52 | ₺7.233,21 | ₺25.420,88 | ₺32.654,09 |
| 74 | ₺782.195,57 | ₺7.463,95 | ₺25.190,14 | ₺32.654,09 |
| 75 | ₺774.493,52 | ₺7.702,05 | ₺24.952,04 | ₺32.654,09 |
| 76 | ₺766.545,77 | ₺7.947,75 | ₺24.706,34 | ₺32.654,09 |
| 77 | ₺758.344,49 | ₺8.201,28 | ₺24.452,81 | ₺32.654,09 |
| 78 | ₺749.881,59 | ₺8.462,90 | ₺24.191,19 | ₺32.654,09 |
| 79 | ₺741.148,72 | ₺8.732,87 | ₺23.921,22 | ₺32.654,09 |
| 80 | ₺732.137,27 | ₺9.011,45 | ₺23.642,64 | ₺32.654,09 |
| 81 | ₺722.838,36 | ₺9.298,91 | ₺23.355,18 | ₺32.654,09 |
| 82 | ₺713.242,81 | ₺9.595,55 | ₺23.058,54 | ₺32.654,09 |
| 83 | ₺703.341,17 | ₺9.901,64 | ₺22.752,45 | ₺32.654,09 |
| 84 | ₺693.123,66 | ₺10.217,51 | ₺22.436,58 | ₺32.654,09 |
| 85 | ₺682.580,21 | ₺10.543,45 | ₺22.110,64 | ₺32.654,09 |
| 86 | ₺671.700,43 | ₺10.879,78 | ₺21.774,31 | ₺32.654,09 |
| 87 | ₺660.473,58 | ₺11.226,85 | ₺21.427,24 | ₺32.654,09 |
| 88 | ₺648.888,60 | ₺11.584,98 | ₺21.069,11 | ₺32.654,09 |
| 89 | ₺636.934,06 | ₺11.954,54 | ₺20.699,55 | ₺32.654,09 |
| 90 | ₺624.598,17 | ₺12.335,89 | ₺20.318,20 | ₺32.654,09 |
| 91 | ₺611.868,76 | ₺12.729,41 | ₺19.924,68 | ₺32.654,09 |
| 92 | ₺598.733,28 | ₺13.135,48 | ₺19.518,61 | ₺32.654,09 |
| 93 | ₺585.178,78 | ₺13.554,50 | ₺19.099,59 | ₺32.654,09 |
| 94 | ₺571.191,89 | ₺13.986,89 | ₺18.667,20 | ₺32.654,09 |
| 95 | ₺556.758,82 | ₺14.433,07 | ₺18.221,02 | ₺32.654,09 |
| 96 | ₺541.865,34 | ₺14.893,48 | ₺17.760,61 | ₺32.654,09 |
| 97 | ₺526.496,75 | ₺15.368,59 | ₺17.285,50 | ₺32.654,09 |
| 98 | ₺510.637,91 | ₺15.858,84 | ₺16.795,25 | ₺32.654,09 |
| 99 | ₺494.273,17 | ₺16.364,74 | ₺16.289,35 | ₺32.654,09 |
| 100 | ₺477.386,39 | ₺16.886,78 | ₺15.767,31 | ₺32.654,09 |
| 101 | ₺459.960,93 | ₺17.425,46 | ₺15.228,63 | ₺32.654,09 |
| 102 | ₺441.979,59 | ₺17.981,34 | ₺14.672,75 | ₺32.654,09 |
| 103 | ₺423.424,65 | ₺18.554,94 | ₺14.099,15 | ₺32.654,09 |
| 104 | ₺404.277,81 | ₺19.146,84 | ₺13.507,25 | ₺32.654,09 |
| 105 | ₺384.520,18 | ₺19.757,63 | ₺12.896,46 | ₺32.654,09 |
| 106 | ₺364.132,28 | ₺20.387,90 | ₺12.266,19 | ₺32.654,09 |
| 107 | ₺343.094,01 | ₺21.038,27 | ₺11.615,82 | ₺32.654,09 |
| 108 | ₺321.384,62 | ₺21.709,39 | ₺10.944,70 | ₺32.654,09 |
| 109 | ₺298.982,70 | ₺22.401,92 | ₺10.252,17 | ₺32.654,09 |
| 110 | ₺275.866,16 | ₺23.116,54 | ₺9.537,55 | ₺32.654,09 |
| 111 | ₺252.012,20 | ₺23.853,96 | ₺8.800,13 | ₺32.654,09 |
| 112 | ₺227.397,30 | ₺24.614,90 | ₺8.039,19 | ₺32.654,09 |
| 113 | ₺201.997,18 | ₺25.400,12 | ₺7.253,97 | ₺32.654,09 |
| 114 | ₺175.786,80 | ₺26.210,38 | ₺6.443,71 | ₺32.654,09 |
| 115 | ₺148.740,31 | ₺27.046,49 | ₺5.607,60 | ₺32.654,09 |
| 116 | ₺120.831,04 | ₺27.909,27 | ₺4.744,82 | ₺32.654,09 |
| 117 | ₺92.031,46 | ₺28.799,58 | ₺3.854,51 | ₺32.654,09 |
| 118 | ₺62.313,17 | ₺29.718,29 | ₺2.935,80 | ₺32.654,09 |
| 119 | ₺31.646,87 | ₺30.666,30 | ₺1.987,79 | ₺32.654,09 |
| 120 | ₺0,00 | ₺31.646,87 | ₺1.009,54 | ₺32.656,41 |